12 models · 3 languages · 2 rulebooks
Stop guessing your valuation.
Run the math investors run.
Valuation, runway, pricing, hiring and dilution — calculated live as you type. Nothing you enter leaves this device.
Why this is not another spreadsheet
Built for Brazil and LatAm, not translated
US tools assume a Delaware C-corp. Here you switch the rulebook: SAFE or Brazilian mútuo conversível with interest, CLT payroll with 13th salary and FGTS, capital-gains tax on options, country risk in the WACC.
Fill it in once. Everything updates.
Cash, MRR, ARPU, churn, margin and CAC live in one shared core. Your hiring plan feeds runway; runway and LTV/CAC feed the investor checklist next to your valuation. Separate spreadsheets never talk to each other.
Deterministic math, tested formula by formula
No AI guessing numbers. Every formula has automated tests, including the worked examples from the industry's best-known templates — same inputs, same answer, every time.
Free, no signup, nothing leaves your browser
The templates founders pass around sit behind paid newsletters. Here they run live in the browser, your numbers stay on your device, and a share link carries the scenario to your co-founder or accountant.
Your shared numbers
— Edited in any tool, used by all of them.- Cash
- …
- MRR
- …
- ARPU
- …
- Churn
- …
- Runway
- …
- LTV/CAC
- …
Valuation & fundraising
Cash, burn & team
Unit economics & growth
Equity & guide
Language and rules are separate: a LatAm startup with a Delaware holding uses US SAFEs; a Brazilian company uses the mútuo conversível.